Equinix
$1,025.72Change from previous close: +1.32%Absolute change: +$13.39
At a glance
- Revenue growth
- +5.99%
- 2025 vs 2024
- Net income growth
- +65.64%
- 2025 vs 2024
- Net margin
- 14.6%
- 2024: 9.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,911 | 3,249 | 3,217 | 2,963 | 2,547 | 2,310 | 1,993 | 1,815 | 1,439 | 1,019 |
| Depreciation and amortization | 2,066 | 2,011 | 1,844 | 1,742 | 1,663 | 1,430 | 1,291 | 1,234 | 1,050 | 844 |
| Capital expenditure | -4,311 | -3,066 | -2,781 | -2,278 | — | — | — | — | — | — |
| Investing cash flow | -6,484 | -3,937 | -3,224 | -3,363 | -3,007 | -3,427 | -1,945 | -3,076 | -5,401 | -2,046 |
| Financing cash flow | 1,272 | 1,723 | 211 | 857 | 414 | 816 | 1,202 | 471 | 4,608 | -897 |
| Dividends paid | -1,856 | -1,643 | -1,375 | -1,152 | -1,043 | -948 | -836 | -739 | -621 | -499 |
| Debt issued | 4,311 | 2,768 | 902 | 1,871 | 3,879 | 5,182 | 2,798 | 1,355 | 5,686 | 1,168 |
| Debt repaid | -1,355 | -1,140 | -149 | -722 | -2,873 | -5,309 | -2,406 | -551 | -2,871 | -1,577 |
| Effect of exchange rates | 43.0 | -49.0 | -16.0 | -98.0 | -30.5 | 40.7 | 8.8 | -33.9 | 31.2 | -21.8 |
| Net change in cash | -1,258 | 986 | 188 | 359 | -76.2 | -261 | 1,259 | -823 | 677 | -1,945 |
| Free cash flow | -400 | 183 | 436 | 685 | — | — | — | — | — | — |
| Levered free cash flow | 3,088 | 2,257 | 3,204 | 2,927 | 1,663 | 2,245 | 1,778 | 1,642 | 1,590 | 1,656 |
