Equatorial
R$41.91Change from previous close: +2.22%Absolute change: +R$0.91
At a glance
- Revenue growth
- +19.00%
- 2025 vs 2024
- Net income growth
- −40.31%
- 2025 vs 2024
- Net margin
- 3.2%
- 2024: 6.4%
Financial data
Amounts in millions of BRL; per-share values in BRL; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 52,074 | 43,761 | 40,985 | 27,133 | 24,241 |
| Cost of revenue | 38,467 | 32,223 | 28,843 | 18,566 | — |
| Gross profit | 10,787 | 9,340 | 10,644 | 7,652 | — |
| Selling, general and administrative | 1,640 | 1,771 | 1,311 | 993 | — |
| Operating income | 10,826 | 7,573 | 8,221 | 5,445 | — |
| EBIT | 8,836 | 7,355 | 8,180 | 5,749 | 5,137 |
| EBITDA | 11,590 | 9,539 | 10,054 | 6,954 | 5,916 |
| Interest expense | 4,975 | 4,021 | 4,239 | 2,756 | — |
| Pre-tax income | 2,455 | 2,743 | 3,035 | 2,693 | 4,169 |
| Income tax | 422 | -157 | 159 | 771 | -133 |
| Net income | 1,678 | 2,812 | 2,076 | 1,374 | 3,695 |
| Net income to common shareholders | 1,678 | 2,812 | 2,076 | 1,374 | 3,695 |
| Basic EPS | 1.33 | 2.25 | 1.81 | 1.25 | 3.76 |
| Diluted EPS | 1.33 | 2.25 | 1.80 | 1.24 | 3.76 |
| Average shares (basic) | 1,258 | 1,247 | 1,147 | 1,100 | 982 |
| Average shares (diluted) | 1,259 | 1,247 | 1,156 | 1,106 | 983 |
| Dividend per share | 1.58 | 0.79 | 0.45 | 0.36 | 0.64 |