Elis
€21.30Change from previous close: +1.24%Absolute change: +€0.26
At a glance
- Revenue growth
- +4.88%
- 2025 vs 2024
- Net income growth
- +8.56%
- 2025 vs 2024
- Net margin
- 7.6%
- 2024: 7.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 4,797 | 4,574 | 4,309 | 3,821 |
| Cost of revenue | 3,187 | 3,070 | 2,893 | 2,652 |
| Gross profit | 1,610 | 1,504 | 1,416 | 1,169 |
| Selling, general and administrative | 890 | 798 | 764 | 655 |
| Operating income | 615 | 612 | 559 | 433 |
| EBIT | 648 | 625 | 515 | 383 |
| EBITDA | 1,669 | 1,588 | 1,401 | 1,177 |
| Interest expense | 155 | 159 | 143 | 101 |
| Pre-tax income | 493 | 466 | 372 | 282 |
| Income tax | 126 | 128 | 110 | 79.7 |
| Net income | 367 | 338 | 262 | 203 |
| Net income to common shareholders | 367 | 338 | 262 | 203 |
| Basic EPS | 1.57 | 1.43 | 1.13 | 0.88 |
| Diluted EPS | 1.46 | 1.34 | 1.06 | 0.85 |
| Average shares (basic) | 234 | 236 | 232 | 231 |
| Average shares (diluted) | 259 | 261 | 248 | 251 |