Eaton
$436.11Change from previous close: −0.27%Absolute change: −$1.17
At a glance
- Revenue growth
- +10.33%
- 2025 vs 2024
- Net income growth
- +7.72%
- 2025 vs 2024
- Net margin
- 14.9%
- 2024: 15.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4,472 | 4,327 | 3,624 | 2,533 | 2,163 | 2,944 | 3,451 | 2,658 | 2,666 | 2,570 |
| Depreciation and amortization | 1,006 | 921 | 926 | 954 | 922 | 811 | 884 | 903 | 914 | 929 |
| Capital expenditure | -919 | -808 | -757 | -598 | -575 | -389 | -587 | -565 | -520 | -497 |
| Investing cash flow | -1,101 | -271 | -2,575 | -1,200 | -1,764 | 397 | -1,866 | -398 | -217 | -529 |
| Financing cash flow | -3,173 | -3,936 | -871 | -1,340 | -535 | -3,258 | -1,494 | -2,581 | -2,442 | -1,738 |
| Dividends paid | -1,626 | -1,500 | -1,379 | -1,299 | -1,219 | -1,175 | -1,201 | -1,149 | -1,068 | -1,037 |
| Share repurchases | -1,914 | -2,562 | -49.0 | -346 | -169 | -1,645 | -1,075 | -1,295 | -872 | -748 |
| Debt issued | 1,059 | 1,084 | 818 | 2,312 | 1,818 | — | 1,232 | 410 | 1,000 | 631 |
| Debt repaid | -717 | -1,023 | -330 | -2,012 | -1,013 | -503 | -507 | -574 | -1,554 | -653 |
| Effect of exchange rates | -131 | -52.0 | 16.0 | 4.0 | -5.0 | -15.0 | -4.0 | 43.0 | 11.0 | -28.0 |
| Net change in cash | 67.0 | 67.0 | 194 | -3.0 | -141 | 68.0 | 87.0 | -278 | 18.0 | 275 |
| Free cash flow | 3,553 | 3,519 | 2,867 | 1,935 | 1,588 | — | — | — | — | — |
| Levered free cash flow | 2,598 | 2,838 | 2,443 | 1,576 | 3,705 | 1,764 | 1,121 | 2,132 | 1,521 | 1,630 |