DSV
kr 1,159.50Change from previous close: −0.73%Absolute change: −kr 8.50
At a glance
- Revenue growth
- +48.01%
- 2025 vs 2024
- Net income growth
- −19.92%
- 2025 vs 2024
- Net margin
- 3.3%
- 2024: 6.0%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 76,688 | 70,416 | 71,685 | 71,983 | 61,983 | 41,680 | 43,514 | 44,095 | 41,157 | 38,340 | 36,528 | 35,576 |
| Cost of revenue | 56,411 | 51,351 | 52,566 | 52,475 | 44,742 | 30,689 | 32,726 | 33,015 | 30,316 | 28,075 | 26,081 | 24,927 |
| Gross profit | 20,277 | 19,065 | 19,119 | 19,508 | 17,241 | 10,991 | 10,788 | 11,080 | 10,841 | 10,265 | 10,447 | 10,649 |
| Selling, general and administrative | 11,375 | 11,449 | 11,097 | 11,632 | 10,306 | 5,627 | 5,361 | 5,230 | 5,332 | 5,244 | 5,156 | 4,925 |
| Operating income | 6,255 | 4,999 | 5,554 | 5,434 | 4,725 | 3,851 | 3,923 | 4,420 | 4,099 | 3,630 | 3,931 | 4,396 |
| EBIT | 6,255 | 4,999 | 5,554 | 5,434 | 4,725 | 3,851 | 3,923 | 4,420 | 4,099 | 3,630 | 3,931 | 4,396 |
| EBITDA | 8,902 | 7,616 | 6,063 | 7,876 | 6,935 | 5,364 | 4,216 | 5,850 | 5,509 | 5,021 | 4,213 | 5,724 |
| Interest expense | 1,135 | 1,006 | 852 | 1,048 | 957 | 840 | 558 | 582 | 555 | 433 | 291 | 654 |
| Pre-tax income | 3,696 | 2,294 | 1,896 | 3,240 | 3,287 | 3,724 | 2,907 | 3,781 | 3,578 | 3,157 | 3,864 | 3,767 |
| Income tax | 1,069 | 656 | 761 | 1,080 | 931 | 912 | 682 | 936 | 866 | 764 | 927 | 959 |
| Net income | 2,277 | 1,624 | 917 | 2,051 | 2,330 | 2,797 | 2,210 | 2,823 | 2,699 | 2,377 | 2,909 | 2,778 |
| Net income to common shareholders | 2,277 | 1,624 | 917 | 2,051 | 2,330 | 2,797 | 2,210 | 2,823 | 2,699 | 2,377 | 2,909 | 2,778 |
| Basic EPS | 9.50 | 6.80 | 3.88 | 8.70 | 9.90 | 11.90 | 9.46 | 13.60 | 12.90 | 11.40 | 13.86 | 13.10 |
| Diluted EPS | 9.50 | 6.80 | 3.87 | 8.70 | 9.90 | 11.90 | 9.46 | 13.60 | 12.90 | 11.30 | 13.69 | 13.00 |
| Average shares (basic) | 240 | 239 | 236 | 236 | 235 | 235 | 234 | 208 | 209 | 209 | 210 | 212 |
| Average shares (diluted) | 240 | 239 | 236 | 236 | 235 | 235 | 234 | 208 | 209 | 210 | 212 | 214 |
| Dividend per share | — | — | 7.00 | — | — | — | 7.00 | — | — | — | 7.00 | — |
