DSV
kr 1,159.50Change from previous close: −0.73%Absolute change: −kr 8.50
At a glance
- Revenue growth
- +48.01%
- 2025 vs 2024
- Net income growth
- −19.92%
- 2025 vs 2024
- Net margin
- 3.3%
- 2024: 6.0%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 247,331 | 167,106 | 150,785 | 235,665 | 182,306 |
| Cost of revenue | 180,472 | 124,132 | 106,967 | 183,516 | 144,691 |
| Gross profit | 66,859 | 42,974 | 43,818 | 52,149 | 37,615 |
| Selling, general and administrative | 38,689 | 21,189 | 20,868 | 21,893 | 17,215 |
| Operating income | 19,537 | 16,050 | 17,676 | 25,185 | 16,206 |
| EBIT | 19,537 | 16,050 | 17,676 | 25,185 | 16,206 |
| EBITDA | 21,571 | 17,223 | 18,805 | 26,310 | 17,037 |
| Interest expense | 3,621 | 1,926 | 1,429 | 1,360 | 903 |
| Pre-tax income | 12,147 | 13,423 | 16,490 | 23,221 | 14,904 |
| Income tax | 3,684 | 3,248 | 4,083 | 5,550 | 3,650 |
| Net income | 8,095 | 10,109 | 12,315 | 17,568 | 11,205 |
| Net income to common shareholders | 8,095 | 10,109 | 12,315 | 17,568 | 11,205 |
| Basic EPS | 34.33 | 47.08 | 57.68 | 77.28 | 49.25 |
| Diluted EPS | 34.27 | 47.00 | 57.10 | 76.20 | 48.20 |
| Average shares (basic) | 236 | 215 | 214 | 227 | 228 |
| Average shares (diluted) | 236 | 215 | 216 | 230 | 233 |
| Dividend per share | 7.00 | 7.00 | 7.00 | 6.50 | 5.50 |