DSV
kr 1,159.50Change from previous close: −0.73%Absolute change: −kr 8.50
At a glance
- Revenue growth
- +48.01%
- 2025 vs 2024
- Net income growth
- −19.92%
- 2025 vs 2024
- Net margin
- 3.3%
- 2024: 6.0%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 21,481 | 11,651 | 16,458 | 26,846 | 12,202 |
| Depreciation and amortization | 8,408 | 5,589 | 5,157 | 4,886 | 3,976 |
| Capital expenditure | -2,065 | -2,092 | -2,030 | -1,514 | -1,180 |
| Investing cash flow | -77,723 | -2,375 | -2,030 | -966 | 420 |
| Financing cash flow | -13,457 | 67,943 | -17,574 | -24,245 | -8,680 |
| Dividends paid | -1,683 | -1,533 | -1,424 | -1,320 | -920 |
| Share repurchases | 0.0 | -3,347 | -13,997 | -20,313 | -17,841 |
| Debt issued | 14,211 | 41,406 | 212 | 4,393 | — |
| Debt repaid | -21,746 | -2,445 | -327 | -3,719 | — |
| Effect of exchange rates | -698 | -95.0 | -562 | 226 | 297 |
| Net change in cash | -70,397 | 77,124 | -3,708 | 1,861 | 4,239 |
| Free cash flow | 19,416 | 9,559 | 14,428 | 25,332 | 11,022 |
| Levered free cash flow | 25,122 | 7,662 | 11,727 | 21,494 | 8,824 |