DSM-Firmenich
€96.16Change from previous close: +0.06%Absolute change: +€0.06
At a glance
- Revenue growth
- −0.22%
- 2025 vs 2024
- Net margin
- -12.0%
- 2024: 2.8%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,664 | — | 4,643 | — | 6,298 | — | 4,470 | — | 4,115 | — |
| Cost of revenue | 2,798 | — | 2,795 | — | 4,230 | — | 3,062 | — | 2,689 | — |
| Gross profit | 1,866 | — | 1,848 | — | 2,068 | — | 1,408 | — | 1,426 | — |
| Operating income | 370 | — | 383 | — | 157 | — | -371 | — | 398 | — |
| EBIT | 370 | — | 383 | — | 157 | — | -371 | — | 398 | — |
| EBITDA | 835 | — | 963 | — | 752 | — | 43.0 | — | 694 | — |
| Interest expense | 66.0 | — | 69.0 | — | 46.0 | — | 77.0 | — | 39.0 | — |
| Pre-tax income | 288 | — | 264 | — | 109 | — | -448 | — | 363 | — |
| Income tax | 63.0 | — | 67.0 | — | 59.0 | — | -36.0 | — | 72.0 | — |
| Net income | 212 | — | 510 | — | 42.0 | — | 2,367 | — | 450 | — |
| Net income to common shareholders | 212 | — | 510 | — | 42.0 | — | 2,361 | — | 449 | — |
| Basic EPS | 0.85 | — | 1.94 | — | 0.16 | — | 11.77 | — | 2.60 | — |
| Diluted EPS | 0.85 | — | 1.94 | — | 0.16 | — | 11.77 | — | 2.60 | — |
| Average shares (basic) | 250 | — | 264 | — | 265 | — | 201 | — | 173 | — |
| Average shares (diluted) | 250 | — | 264 | — | 265 | — | 201 | — | 173 | — |
| Dividend per share | — | — | — | — | — | — | — | — | 0.93 | — |