DSM-Firmenich
€96.16Change from previous close: +0.06%Absolute change: +€0.06
At a glance
- Revenue growth
- −0.22%
- 2025 vs 2024
- Net margin
- -12.0%
- 2024: 2.8%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30,448 | 29,345 | 32,320 | 33,747 | 32,810 | 34,270 | 35,115 | 17,403 | 16,853 | 16,020 |
| Current assets | 9,978 | 8,893 | 9,210 | 8,799 | 7,783 | 8,844 | 10,312 | 8,128 | 7,579 | 6,130 |
| Cash and equivalents | 2,261 | 1,782 | 2,821 | 2,667 | 970 | 2,456 | 2,898 | 2,755 | 792 | 1,561 |
| Short-term investments | 47.0 | 121 | 39.0 | 50.0 | 116 | 107 | 492 | 125 | 838 | 489 |
| Receivables | 2,355 | 2,083 | 3,036 | 2,757 | 3,095 | 2,842 | 3,069 | 1,610 | 1,774 | 1,692 |
| Inventory | 2,215 | 2,121 | 3,252 | 3,290 | 3,405 | 3,390 | 3,764 | 2,339 | 2,394 | 2,297 |
| Net property, plant and equipment | 4,316 | 4,174 | 5,528 | 5,725 | 5,474 | 5,549 | 5,318 | 3,576 | 3,570 | 3,964 |
| Goodwill | — | 9,447 | — | 11,247 | — | 11,293 | — | 2,984 | — | 2,929 |
| Other intangible assets | 15,235 | 5,937 | 16,563 | 6,831 | 18,197 | 7,445 | 18,385 | 2,163 | 5,192 | 2,380 |
| Long-term investments | 184 | 389 | 286 | 568 | 163 | 721 | 131 | 196 | 266 | 259 |
| Current liabilities | 5,714 | 5,593 | 3,418 | 4,360 | 4,536 | 4,519 | 4,800 | 2,558 | 3,020 | 2,430 |
| Accounts payable | 1,732 | 1,475 | 2,195 | 2,271 | 2,208 | 2,166 | 2,060 | 1,411 | 1,541 | 1,561 |
| Long-term debt | 5,114 | 3,231 | 5,179 | 4,010 | 3,610 | 3,783 | 4,084 | 2,843 | 2,985 | 2,842 |
| Total debt | 6,765 | 5,277 | 5,429 | — | — | — | — | — | — | — |
| Total liabilities | 12,474 | 10,922 | 10,812 | 11,050 | 10,524 | 11,200 | 11,949 | 6,558 | 7,030 | 6,623 |
| Total equity (incl. minority) | 17,974 | 18,423 | 21,508 | 22,697 | 22,286 | 23,070 | 23,166 | 10,845 | 9,823 | 9,397 |
| Retained earnings | 8,802 | 8,406 | 10,738 | 10,632 | 10,566 | 10,744 | 11,117 | 9,777 | 8,552 | 8,540 |
| Minority interest | 148 | 179 | 156 | 186 | 166 | 162 | 152 | 102 | 92.0 | 79.0 |
