DSM-Firmenich
€96.16Change from previous close: +0.06%Absolute change: +€0.06
At a glance
- Revenue growth
- −0.22%
- 2025 vs 2024
- Net margin
- -12.0%
- 2024: 2.8%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,034 | 9,054 | 10,627 | 8,390 | 7,269 |
| Cost of revenue | 5,504 | 5,501 | 8,016 | 5,700 | 4,657 |
| Gross profit | 3,530 | 3,553 | 2,611 | 2,690 | 2,612 |
| Selling, general and administrative | 2,209 | 2,207 | 2,535 | 1,772 | 1,649 |
| Research and development | 713 | 814 | 652 | 295 | 274 |
| Operating income | 629 | 527 | -560 | 652 | 710 |
| EBIT | 629 | 527 | -560 | 652 | 710 |
| EBITDA | 1,438 | 1,376 | 345 | 1,234 | 1,305 |
| Interest expense | 154 | 157 | 138 | 104 | 92.0 |
| Pre-tax income | 460 | 423 | -654 | 599 | 953 |
| Income tax | 118 | 64.0 | -18.0 | 124 | 123 |
| Net income | -1,081 | 250 | 2,137 | 1,700 | 1,676 |
| Net income to common shareholders | -1,107 | 222 | 2,131 | 1,694 | 1,670 |
| Basic EPS | -4.27 | 0.84 | 9.14 | 9.80 | 9.67 |
| Diluted EPS | -4.27 | 0.84 | 9.14 | 9.77 | 9.63 |
| Average shares (basic) | 259 | 265 | 233 | 173 | 173 |
| Average shares (diluted) | 259 | 265 | 233 | 173 | 173 |
| Dividend per share | 2.50 | 2.50 | 2.50 | 2.53 | 2.50 |