Danaher
$214.06Change from previous close: +1.09%Absolute change: +$2.30
At a glance
- Revenue growth
- +2.90%
- 2025 vs 2024
- Net income growth
- −7.31%
- 2025 vs 2024
- Net margin
- 14.7%
- 2024: 16.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6,416 | 6,688 | 7,164 | 8,519 | 8,358 | 6,208 | 3,952 | 4,022 | 3,478 | 3,522 |
| Depreciation and amortization | 2,447 | 2,352 | 2,166 | 2,132 | 2,062 | 1,775 | 1,189 | 1,178 | 1,117 | 1,128 |
| Capital expenditure | -1,156 | -1,392 | -1,383 | -1,118 | -1,240 | -791 | -636 | -584 | -571 | -590 |
| Investing cash flow | -1,196 | -1,981 | -7,081 | -2,234 | -12,987 | -21,239 | -1,238 | -2,949 | -843 | -5,243 |
| Financing cash flow | -2,961 | -8,385 | -273 | -2,570 | 1,295 | 1,006 | 16,365 | -797 | -3,099 | 2,043 |
| Dividends paid | -878 | -768 | -821 | -818 | -742 | -615 | -527 | -433 | -378 | -400 |
| Share repurchases | -3,088 | -5,979 | 0.0 | 0.0 | — | — | — | — | — | — |
| Debt issued | 1,556 | 5.0 | 0.0 | 0.0 | 3,249 | 8,670 | 14,915 | 66.0 | 1,782 | 5,459 |
| Debt repaid | -511 | -1,674 | -1,626 | -1,688 | -1,186 | -10,570 | -1,565 | -508 | -4,447 | -2,481 |
| Effect of exchange rates | 278 | -108 | 59.0 | -306 | -115 | 148 | 45.0 | -118 | 131 | -149 |
| Net change in cash | 2,537 | -3,786 | -131 | 3,409 | -3,449 | -13,877 | 19,124 | 158 | -333 | 173 |
| Free cash flow | 5,260 | 5,296 | 5,781 | 7,401 | 7,118 | — | — | — | — | — |
| Levered free cash flow | 4,549 | 4,697 | 4,806 | 4,799 | 4,716 | 4,566 | 3,089 | 2,683 | 2,013 | 2,666 |