Celestica
$551.69Change from previous close: +3.89%Absolute change: +$20.66
At a glance
- Revenue growth
- +28.46%
- 2025 vs 2024
- Net income growth
- +94.51%
- 2025 vs 2024
- Net margin
- 6.7%
- 2024: 4.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12,391 | 9,646 | 7,961 | 7,250 | 5,635 | 5,748 | 5,888 | 6,633 | 6,143 | 6,047 |
| Cost of revenue | 10,897 | 8,612 | 7,207 | 6,600 | 5,134 | 5,335 | 5,504 | 6,201 | 5,724 | 5,617 |
| Gross profit | 1,494 | 1,034 | 754 | 650 | 501 | 414 | 385 | 432 | 419 | 430 |
| Selling, general and administrative | 262 | 295 | 304 | 270 | 248 | 238 | 227 | 219 | 203 | 211 |
| Research and development | 118 | 78.0 | 60.9 | 46.3 | 38.4 | 29.9 | 28.4 | 28.8 | 26.2 | 24.9 |
| Operating income | 1,067 | 615 | 348 | 388 | 189 | 120 | 99.4 | 169 | 179 | 180 |
| EBIT | 1,067 | 615 | 348 | 388 | 189 | 120 | 99.4 | 169 | 179 | 180 |
| EBITDA | 1,243 | 767 | 479 | 504 | 315 | 245 | 235 | 258 | 252 | 252 |
| Interest expense | 57.3 | 60.6 | 75.3 | 28.7 | 31.7 | 37.7 | 49.5 | 24.4 | 10.1 | 10.0 |
| Pre-tax income | 983 | 532 | 306 | 239 | 136 | 90.2 | 99.8 | 81.9 | 133 | 163 |
| Income tax | 151 | 104 | 61.6 | 59.0 | 32.1 | 29.6 | 29.5 | -17.0 | 27.6 | 24.7 |
| Net income | 833 | 428 | 244 | 180 | 104 | 60.6 | 70.3 | 98.9 | 106 | 138 |
| Net income to common shareholders | 833 | 428 | 244 | 180 | 104 | 60.6 | 70.3 | 98.9 | 106 | 138 |
| Basic EPS | 7.22 | 3.62 | 2.03 | 1.46 | 0.82 | 0.47 | 0.54 | 0.71 | 0.74 | 0.98 |
| Diluted EPS | 7.16 | 3.61 | 2.03 | 1.46 | 0.82 | 0.47 | 0.53 | 0.70 | 0.73 | 0.96 |
| Average shares (basic) | 115 | 118 | 120 | 124 | 127 | 129 | 131 | 139 | 143 | 142 |
| Average shares (diluted) | 116 | 119 | 120 | 124 | 127 | 129 | 132 | 141 | 145 | 144 |