Brim hf.
kr 91.50Change from previous close: −1.08%Absolute change: −kr 1.00
At a glance
- Revenue growth
- +5.21%
- 2025 vs 2024
- Net income growth
- +48.10%
- 2025 vs 2024
- Net margin
- 14.6%
- 2024: 10.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 119 | 121 | 114 | 111 | 82.4 | 101 | 105 | 110 | 79.7 | 94.5 | 102 | 113 |
| Cost of revenue | 94.0 | 87.4 | 92.5 | 70.7 | 70.9 | 86.1 | 87.1 | 84.0 | 70.3 | 82.3 | 82.5 | 79.4 |
| Gross profit | 25.3 | 33.9 | 22.0 | 40.7 | 11.5 | 15.2 | 18.2 | 26.0 | 9.4 | 12.1 | 19.3 | 33.9 |
| Selling, general and administrative | 1.7 | 1.7 | 1.8 | 1.2 | 1.3 | 2.1 | 2.1 | 2.1 | 1.7 | 1.8 | 2.7 | 2.1 |
| Operating income | 20.4 | 29.1 | 17.0 | 36.6 | 6.7 | 10.1 | 9.8 | 24.2 | 4.3 | 7.5 | 13.3 | 28.9 |
| EBIT | 20.4 | 29.1 | 17.0 | 36.6 | 6.7 | 10.1 | 9.8 | 24.2 | 4.3 | 7.5 | 13.3 | 28.9 |
| EBITDA | 25.5 | 34.2 | 22.1 | 41.6 | 12.1 | 14.9 | 14.9 | 29.4 | 9.0 | 12.0 | 17.9 | 33.4 |
| Interest expense | 3.7 | 3.8 | 4.2 | 4.2 | 4.5 | 5.1 | 6.0 | 6.3 | 5.6 | 5.4 | 5.7 | 5.2 |
| Pre-tax income | 22.6 | 29.1 | 22.1 | 36.0 | 3.7 | 8.7 | 17.9 | 21.8 | 1.2 | 5.2 | 11.1 | 28.3 |
| Income tax | 3.8 | 5.2 | 1.8 | 7.1 | 0.4 | 1.2 | 1.9 | 2.9 | 0.2 | 0.7 | 2.3 | 3.5 |
| Net income | 18.7 | 23.9 | 20.3 | 28.9 | 3.2 | 7.6 | 16.0 | 19.0 | 1.0 | 4.5 | 8.8 | 24.8 |
| Net income to common shareholders | 18.7 | 23.9 | 20.3 | 28.9 | 3.2 | 7.6 | 16.0 | 19.0 | 1.0 | 4.5 | 8.8 | 24.8 |
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Average shares (basic) | 1,835 | 1,926 | 1,921 | 1,927 | 1,891 | 1,941 | 1,920 | 1,917 | 1,988 | 1,959 | 1,926 | 1,924 |
| Average shares (diluted) | 1,835 | 1,926 | 1,921 | 1,927 | 1,891 | 1,941 | 1,920 | 1,917 | 1,988 | 1,959 | 1,926 | 1,924 |
| Dividend per share | — | — | 0.01 | — | — | — | 0.01 | — | — | — | 0.01 | — |
