ASM International
€944.80Change from previous close: +5.45%Absolute change: +€48.80
At a glance
- Revenue growth
- +8.20%
- 2025 vs 2024
- Net income growth
- +5.54%
- 2025 vs 2024
- Net margin
- 22.8%
- 2024: 23.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,003 | 863 | 698 | 800 | 836 | 839 | 809 | 779 | 706 | 639 | 633 | 622 |
| Cost of revenue | 482 | 403 | 351 | 385 | 403 | 391 | 402 | 394 | 354 | 301 | 334 | 323 |
| Gross profit | 521 | 460 | 348 | 415 | 433 | 448 | 407 | 384 | 352 | 338 | 299 | 299 |
| Selling, general and administrative | 82.6 | 79.5 | 75.5 | 69.7 | 73.9 | 77.5 | 76.6 | 77.4 | 88.7 | 74.1 | 84.7 | 78.0 |
| Research and development | 116 | 102 | 95.6 | 98.8 | 101 | 104 | 108 | 99.2 | 85.3 | 76.6 | 80.1 | 74.0 |
| Operating income | 323 | 278 | 177 | 246 | 258 | 266 | 223 | 208 | 178 | 187 | 134 | 147 |
| EBIT | 323 | 278 | 177 | 246 | 258 | 266 | 223 | 208 | 178 | 187 | 134 | 147 |
| EBITDA | 356 | 317 | 193 | 287 | 292 | 302 | 242 | 240 | 208 | 217 | 165 | 172 |
| Interest expense | 2.7 | — | 0.9 | — | 3.3 | — | 1.9 | — | 3.6 | — | 3.9 | — |
| Pre-tax income | 360 | 308 | 211 | 442 | 247 | 24.5 | 281 | 169 | 199 | 219 | 110 | 152 |
| Income tax | 74.3 | 69.1 | 45.3 | 57.8 | 44.7 | 53.4 | 55.3 | 40.6 | 40.2 | 46.1 | 18.6 | 21.9 |
| Net income | 285 | 239 | 166 | 384 | 202 | -28.9 | 226 | 128 | 159 | 173 | 90.9 | 130 |
| Net income to common shareholders | 285 | 239 | 166 | 384 | 202 | -28.9 | 226 | 128 | 159 | 173 | 90.9 | 130 |
| Basic EPS | 5.83 | 4.88 | 3.40 | 7.86 | 4.12 | -0.59 | 4.60 | 2.61 | 3.23 | 3.52 | 1.85 | 2.63 |
| Diluted EPS | 5.80 | 4.86 | 3.38 | 7.82 | 4.10 | -0.59 | 4.58 | 2.59 | 3.21 | 3.50 | 1.84 | 2.62 |
| Average shares (basic) | 49.0 | 48.9 | 48.9 | 48.9 | 49.1 | 49.1 | 49.1 | 49.1 | 49.3 | 49.2 | 49.2 | 49.3 |
| Average shares (diluted) | 49.2 | 49.1 | 49.1 | 49.1 | 49.4 | 49.1 | 49.3 | 49.3 | 49.5 | 49.5 | 49.5 | 49.5 |
| Dividend per share | — | — | 3.25 | — | — | — | 3.00 | — | — | — | 2.75 | — |
