ASM International
€944.80Change from previous close: +5.45%Absolute change: +€48.80
At a glance
- Revenue growth
- +8.20%
- 2025 vs 2024
- Net income growth
- +5.54%
- 2025 vs 2024
- Net margin
- 22.8%
- 2024: 23.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,173 | 2,933 | 2,634 | 2,411 | 1,730 |
| Cost of revenue | 1,530 | 1,451 | 1,363 | 1,268 | 902 |
| Gross profit | 1,644 | 1,481 | 1,272 | 1,143 | 828 |
| Selling, general and administrative | 297 | 317 | 309 | 277 | 190 |
| Research and development | 399 | 369 | 307 | 234 | 149 |
| Operating income | 948 | 796 | 653 | 619 | 477 |
| EBIT | 948 | 796 | 653 | 619 | 477 |
| EBITDA | 1,076 | 908 | 770 | 695 | 536 |
| Interest expense | 0.9 | 1.9 | 3.9 | 1.5 | 2.0 |
| Pre-tax income | 925 | 868 | 867 | 505 | 597 |
| Income tax | 201 | 182 | 114 | 116 | 103 |
| Net income | 724 | 686 | 752 | 389 | 495 |
| Net income to common shareholders | 724 | 686 | 752 | 389 | 495 |
| Basic EPS | 14.77 | 13.95 | 15.26 | 7.97 | 10.17 |
| Diluted EPS | 14.70 | 13.89 | 15.18 | 7.93 | 10.11 |
| Average shares (basic) | 49.0 | 49.2 | 49.3 | 48.8 | 48.6 |
| Average shares (diluted) | 49.2 | 49.4 | 49.6 | 49.1 | 48.9 |
| Dividend per share | 3.25 | 3.00 | 2.75 | 2.50 | 2.50 |