Amadeus IT Group
€52.80Change from previous close: +1.34%Absolute change: +€0.70
At a glance
- Revenue growth
- +6.11%
- 2025 vs 2024
- Net income growth
- +6.60%
- 2025 vs 2024
- Net margin
- 20.5%
- 2024: 20.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,517 | 6,142 | 5,441 | 4,486 | 2,670 | 2,174 | 5,570 | 4,936 | 4,637 | 4,473 |
| Cost of revenue | 3,653 | 3,490 | 3,064 | 2,615 | 1,811 | 1,720 | 2,975 | 2,591 | 2,427 | 2,432 |
| Gross profit | 2,864 | 2,652 | 2,378 | 1,871 | 859 | 454 | 2,595 | 2,345 | 2,211 | 2,041 |
| Selling, general and administrative | — | — | — | — | — | — | — | — | — | 34.5 |
| Operating income | 1,811 | 1,672 | 1,422 | 947 | -21.9 | -463 | 1,504 | 1,420 | 1,348 | 1,242 |
| EBIT | 1,811 | 1,672 | 1,422 | 947 | -21.9 | -463 | 1,504 | 1,420 | 1,348 | 1,242 |
| EBITDA | 2,448 | 2,282 | 2,022 | 1,547 | 573 | 159 | 2,231 | 2,032 | 1,858 | 1,703 |
| Interest expense | 79.5 | 111 | 96.8 | 93.6 | 99.0 | 81.7 | 45.9 | 43.7 | 35.7 | 72.9 |
| Pre-tax income | 1,721 | 1,548 | 1,360 | 869 | -203 | -883 | 1,419 | 1,339 | 1,266 | 1,149 |
| Income tax | 385 | 296 | 243 | 205 | -60.7 | -256 | 306 | 337 | 262 | 323 |
| Net income | 1,336 | 1,253 | 1,118 | 664 | -142 | -625 | 1,113 | 1,002 | 1,003 | 826 |
| Net income to common shareholders | 1,336 | 1,253 | 1,118 | 664 | -142 | -625 | 1,113 | 1,002 | 1,003 | 826 |
| Basic EPS | 3.04 | 2.87 | 2.50 | 1.48 | -0.32 | -1.40 | 2.58 | 2.33 | 2.29 | 1.89 |
| Diluted EPS | 3.01 | 2.79 | 2.43 | 1.45 | -0.32 | -1.40 | 2.58 | 2.33 | 2.29 | 1.89 |
| Average shares (basic) | 439 | 436 | 447 | 450 | 450 | 445 | 431 | 430 | 437 | 437 |
| Average shares (diluted) | 444 | 452 | 463 | 465 | 450 | 445 | 432 | 430 | 437 | 437 |
| Dividend per share | 1.54 | 1.39 | 1.24 | 0.74 | — | — | 0.56 | 1.18 | 1.14 | 0.94 |