Woodside Energy Group
$31.24Change from previous close: +1.13%Absolute change: +$0.35
At a glance
- Revenue growth
- −1.48%
- 2025 vs 2024
- Net income growth
- −23.93%
- 2025 vs 2024
- Net margin
- 20.9%
- 2024: 27.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,013 | 3,853 | 3,339 | 3,454 | 2,393 | 3,194 | 2,951 | 6,305 | 2,506 | 2,459 |
| Depreciation and amortization | 2,439 | 2,743 | 2,640 | 2,747 | 2,009 | 3,558 | 2,098 | 1,222 | 990 | -24.0 |
| Capital expenditure | -3,673 | -3,093 | -4,881 | -3,526 | -2,418 | -2,834 | -2,457 | -2,138 | -998 | -1,787 |
| Investing cash flow | -4,286 | -2,974 | -4,937 | -4,094 | -1,653 | -2,948 | -2,637 | -2,310 | 45.0 | -1,934 |
| Financing cash flow | -99.0 | -160 | 2,651 | 2,597 | -496 | -1,979 | -3,021 | -2,413 | -951 | -434 |
| Dividends paid | -1,122 | -1,006 | -1,006 | -1,310 | -1,139 | -1,515 | -2,738 | -1,841 | -717 | -201 |
| Share repurchases | — | -27.0 | -26.0 | — | -25.0 | — | -20.0 | -144 | — | — |
| Debt issued | — | -1.0 | 4,849 | 4,164 | 950 | — | — | — | — | — |
| Debt repaid | -713 | -125 | -3,008 | -234 | -213 | -415 | -209 | -398 | -133 | -152 |
| Effect of exchange rates | -1.0 | 5.0 | 12.0 | -13.0 | -5.0 | 4.0 | -25.0 | 4.0 | -10.0 | -4.0 |
| Net change in cash | -1,373 | 832 | 957 | 1,944 | 239 | -1,729 | -2,732 | 1,586 | 1,590 | 87.0 |
| Free cash flow | -660 | 760 | -1,542 | -72.0 | -25.0 | 360 | 494 | 4,167 | 1,508 | 672 |
| Levered free cash flow | -798 | 1,360 | -1,674 | 1,755 | -975 | 419 | -110 | 3,488 | 3,206 | 563 |