Woodside Energy Group
$31.24Change from previous close: +1.13%Absolute change: +$0.35
At a glance
- Revenue growth
- −1.48%
- 2025 vs 2024
- Net income growth
- −23.93%
- 2025 vs 2024
- Net margin
- 20.9%
- 2024: 27.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 7,192 | 5,847 | 6,145 | 8,811 | 3,792 |
| Depreciation and amortization | 5,374 | 4,756 | 4,216 | 2,212 | 907 |
| Capital expenditure | -7,974 | -5,944 | -5,291 | -3,136 | -2,618 |
| Investing cash flow | -7,911 | -5,747 | -5,585 | -2,265 | -2,941 |
| Financing cash flow | 2,491 | 2,101 | -5,000 | -3,364 | -1,424 |
| Dividends paid | -2,012 | -2,449 | -4,253 | -2,558 | -289 |
| Share repurchases | -53.0 | 0.0 | 0.0 | -144 | — |
| Debt issued | 4,848 | 5,114 | 0.0 | 0.0 | — |
| Debt repaid | -3,133 | -447 | -624 | -531 | — |
| Effect of exchange rates | 17.0 | -18.0 | -21.0 | -6.0 | -6.0 |
| Net change in cash | 1,789 | 2,183 | -4,461 | 3,176 | -579 |
| Free cash flow | -782 | -97.0 | 854 | 5,675 | 1,174 |
| Levered free cash flow | -314 | 780 | -231 | 6,693 | 743 |