Wiwynn
$2,085.00Change from previous close: −1.18%Absolute change: −$25.00
At a glance
- Revenue growth
- +163.68%
- 2025 vs 2024
- Net income growth
- +124.44%
- 2025 vs 2024
- Net margin
- 5.4%
- 2024: 6.3%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 278,153 | 276,508 | 292,440 | 266,824 | 220,744 | 170,655 | 115,614 | 97,818 | 77,481 | 69,628 | 58,550 | 52,817 |
| Cost of revenue | 252,390 | 255,627 | 271,311 | 243,292 | 201,800 | 155,806 | 104,740 | 87,386 | 69,091 | 61,923 | 52,089 | 47,763 |
| Gross profit | 25,763 | 20,881 | 21,129 | 23,532 | 18,943 | 14,849 | 10,874 | 10,432 | 8,389 | 7,705 | 6,460 | 5,054 |
| Selling, general and administrative | 1,466 | 1,372 | 1,504 | 1,132 | 1,450 | 1,044 | 927 | 886 | 786 | 647 | 695 | 727 |
| Research and development | 4,081 | 2,048 | 3,164 | 2,826 | 1,849 | 1,579 | 2,013 | 1,446 | 1,384 | 1,201 | 1,120 | 1,076 |
| Operating income | 20,218 | 17,458 | 16,466 | 19,572 | 15,899 | 11,981 | 8,131 | 7,905 | 6,207 | 5,857 | 4,646 | 3,252 |
| EBIT | 20,218 | 17,458 | 16,466 | 19,572 | 15,899 | 11,981 | 8,131 | 7,905 | 6,207 | 5,857 | 4,646 | 3,252 |
| EBITDA | 21,016 | 18,179 | 16,850 | 20,087 | 16,362 | 12,373 | 8,447 | 8,291 | 6,506 | 6,116 | 4,713 | 3,428 |
| Interest expense | 2,057 | 1,349 | 1,231 | 664 | 636 | 694 | 212 | 357 | 344 | 329 | 167 | 293 |
| Pre-tax income | 18,974 | 17,934 | 17,458 | 20,351 | 15,720 | 12,523 | 8,782 | 7,939 | 6,207 | 5,902 | 4,458 | 3,264 |
| Income tax | 4,005 | 3,820 | 3,666 | 4,940 | 3,598 | 2,730 | 1,735 | 1,611 | 1,513 | 1,195 | 943 | 649 |
| Net income | 14,969 | 14,114 | 13,792 | 15,411 | 12,122 | 9,793 | 7,047 | 6,328 | 4,694 | 4,707 | 3,515 | 2,615 |
| Net income to common shareholders | 14,969 | 14,114 | 13,792 | 15,411 | 12,122 | 9,793 | 7,047 | 6,328 | 4,694 | 4,707 | 3,515 | 2,615 |
| Basic EPS | 26.96 | 25.46 | 24.88 | 27.80 | 21.87 | 17.67 | 12.71 | 11.52 | 9.00 | 9.03 | 6.74 | 5.01 |
| Diluted EPS | 24.26 | 24.71 | 24.88 | 26.82 | 21.02 | 17.22 | 12.71 | 11.25 | 8.99 | 9.01 | 6.71 | 5.00 |
| Average shares (basic) | 555 | 554 | 554 | 554 | 554 | 554 | 554 | 549 | 522 | 522 | 522 | 522 |
| Average shares (diluted) | 618 | 575 | 554 | 575 | 575 | 575 | 554 | 569 | 522 | 523 | 523 | 523 |
| Dividend per share | — | — | — | — | — | — | 24.81 | — | — | — | 14.08 | — |
