The Sherwin-Williams
$319.51Change from previous close: −0.40%Absolute change: −$1.27
At a glance
- Revenue growth
- +2.06%
- 2025 vs 2024
- Net income growth
- −4.21%
- 2025 vs 2024
- Net margin
- 10.9%
- 2024: 11.6%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 23,574 | 23,099 | 23,052 | 22,149 | — |
| Cost of revenue | 12,059 | 11,903 | 12,294 | 12,824 | — |
| Gross profit | 11,516 | 11,195 | 10,758 | 9,325 | — |
| Selling, general and administrative | 7,704 | 7,435 | 7,071 | 6,332 | — |
| Operating income | 3,797 | 3,762 | 3,606 | 3,001 | — |
| EBIT | 3,803 | 3,868 | 3,527 | 2,964 | — |
| EBITDA | 4,480 | 4,492 | 4,150 | 3,545 | — |
| Interest expense | 465 | 416 | 418 | 391 | — |
| Pre-tax income | 3,338 | 3,452 | 3,110 | 2,573 | — |
| Income tax | 770 | 770 | 721 | 553 | — |
| Net income | 2,569 | 2,681 | 2,389 | 2,020 | — |
| Net income to common shareholders | 2,569 | 2,681 | 2,389 | 2,020 | — |
| Basic EPS | 10.37 | 10.68 | 9.35 | 7.83 | — |
| Diluted EPS | 10.26 | 10.55 | 9.25 | 7.72 | — |
| Average shares (basic) | 248 | 251 | 255 | 258 | — |
| Average shares (diluted) | 250 | 254 | 258 | 262 | — |