The Sherwin-Williams
$319.51Change from previous close: −0.40%Absolute change: −$1.27
At a glance
- Revenue growth
- +2.06%
- 2025 vs 2024
- Net income growth
- −4.21%
- 2025 vs 2024
- Net margin
- 10.9%
- 2024: 11.6%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 3,452 | 3,153 | 3,522 | 1,920 | — |
| Depreciation and amortization | 677 | 624 | 623 | 581 | — |
| Capital expenditure | -798 | -1,070 | -888 | -645 | — |
| Investing cash flow | -2,066 | -1,196 | -1,039 | -1,608 | — |
| Financing cash flow | -1,379 | -2,017 | -2,425 | -282 | — |
| Dividends paid | -790 | -723 | -624 | -619 | — |
| Share repurchases | -1,656 | -1,739 | -1,432 | -883 | — |
| Debt issued | 2,077 | 1,382 | 307 | 1,421 | — |
| Debt repaid | -1,064 | -1,109 | -740 | -268 | — |
| Effect of exchange rates | -9.9 | -6.2 | 20.0 | 3.2 | — |
| Net change in cash | 6.7 | -60.2 | 58.0 | 29.9 | — |
| Free cash flow | 2,654 | 2,083 | 2,634 | 1,275 | — |