Semiconductor Manufacturing International
$60.25Change from previous close: −0.66%Absolute change: −$0.40
At a glance
- Revenue growth
- +16.15%
- 2025 vs 2024
- Net income growth
- +39.04%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 6.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,006 | 2,505 | 2,489 | 2,382 | 2,209 | 2,247 | 2,207 | 2,171 | 1,901 | 1,750 | 1,678 | 1,621 |
| Cost of revenue | 2,245 | 2,002 | 2,011 | 1,859 | 1,759 | 1,741 | 1,708 | 1,727 | 1,636 | 1,510 | 1,403 | 1,299 |
| Gross profit | 761 | 504 | 478 | 523 | 450 | 506 | 499 | 444 | 265 | 240 | 275 | 322 |
| Selling, general and administrative | 134 | 128 | 154 | 52.9 | 202 | 161 | 178 | 146 | 170 | 125 | 157 | 138 |
| Research and development | 209 | 187 | 240 | 203 | 182 | 149 | 217 | 179 | 181 | 188 | 189 | 173 |
| Operating income | 514 | 248 | -150 | 351 | 151 | 310 | 26.6 | 170 | 87.1 | 2.4 | -18.5 | 87.4 |
| EBIT | 514 | 248 | -150 | 351 | 151 | 310 | 26.6 | 170 | 87.1 | 2.4 | -18.5 | 87.4 |
| EBITDA | 1,714 | 1,336 | 909 | 1,347 | 1,015 | 1,175 | 855 | 1,001 | 864 | 748 | 657 | 767 |
| Interest expense | 87.6 | 91.7 | 109 | 97.3 | 90.2 | 77.0 | 75.3 | 83.3 | 71.7 | 66.7 | 62.9 | 54.1 |
| Pre-tax income | 810 | 255 | 227 | 337 | 160 | 349 | 355 | 243 | 187 | 74.4 | 248 | 168 |
| Income tax | 76.9 | 24.4 | 23.1 | 21.6 | 13.7 | 25.9 | 84.3 | 19.6 | 14.8 | 10.9 | 10.7 | 11.4 |
| Net income | 479 | 197 | 173 | 192 | 132 | 188 | 108 | 149 | 165 | 71.8 | 175 | 94.0 |
| Net income to common shareholders | 479 | 197 | 173 | 192 | 132 | 188 | 108 | 149 | 165 | 71.8 | 175 | 94.0 |
| Basic EPS | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Diluted EPS | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Average shares (basic) | 8,054 | 8,001 | 8,000 | 7,988 | 7,986 | 7,979 | 7,975 | 7,960 | 7,954 | 7,947 | 7,946 | 7,932 |
| Average shares (diluted) | 8,068 | 8,013 | 8,013 | 8,009 | 8,007 | 8,005 | 7,998 | 7,981 | 7,977 | 7,963 | 7,968 | 7,959 |
