Semiconductor Manufacturing International
$60.25Change from previous close: −0.66%Absolute change: −$0.40
At a glance
- Revenue growth
- +16.15%
- 2025 vs 2024
- Net income growth
- +39.04%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 6.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,522 | 685 | 1,344 | 941 | 1,070 | -160 | 1,450 | 1,236 | 19.3 | 470 | 960 | 801 |
| Depreciation and amortization | 1,212 | 1,088 | 1,070 | 996 | 879 | 866 | 849 | 831 | 797 | 746 | 700 | 679 |
| Capital expenditure | -1,541 | -1,312 | -2,506 | -2,475 | -1,587 | -1,831 | -1,516 | -1,881 | -2,362 | -1,906 | -2,318 | -2,253 |
| Investing cash flow | -2,271 | -1,697 | -1,546 | -2,062 | -1,560 | -1,328 | -207 | -1,345 | -1,638 | -1,328 | -2,171 | -1,711 |
| Financing cash flow | 607 | 2,365 | 2,562 | -490 | 958 | -354 | 1,615 | -97.0 | 46.4 | 44.2 | 483 | 358 |
| Debt issued | 462 | 2,049 | 3,622 | 225 | 2,167 | 461 | 1,658 | 128 | 1,038 | 589 | 1,665 | 333 |
| Debt repaid | -1,166 | -333 | -2,689 | -731 | -1,502 | -817 | -232 | -313 | -887 | -473 | -1,194 | -405 |
| Effect of exchange rates | 79.0 | 52.8 | 31.2 | 9.7 | 27.1 | 65.0 | -145 | 163 | -82.4 | -52.2 | -10.5 | -53.8 |
| Net change in cash | 937 | 1,407 | 2,391 | -1,601 | 495 | -1,777 | 2,713 | -42.9 | -1,654 | -866 | -739 | -606 |
| Free cash flow | 981 | -627 | -1,163 | -1,534 | -518 | -1,992 | -66.2 | -644 | -2,342 | -1,436 | -1,358 | -1,452 |
| Levered free cash flow | 90.1 | -393 | -2,011 | -1,778 | -515 | -2,326 | -68.0 | -1,388 | -2,776 | -997 | -1,452 | -1,384 |