Pop Mart International Group
$149.20Change from previous close: −2.23%Absolute change: −$3.40
At a glance
- Revenue growth
- +184.71%
- 2025 vs 2024
- Net income growth
- +308.76%
- 2025 vs 2024
- Net margin
- 34.4%
- 2024: 24.0%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 10,865 | 4,954 | 1,991 | 891 | 779 |
| Depreciation and amortization | 1,108 | 852 | 661 | 600 | 433 |
| Capital expenditure | -985 | -373 | -324 | -266 | -288 |
| Investing cash flow | -989 | 9.0 | 234 | -4,698 | -648 |
| Financing cash flow | -1,767 | -959 | -842 | -1,177 | -436 |
| Dividends paid | -1,083 | -378 | -122 | -220 | -209 |
| Share repurchases | — | -78.0 | -334 | -634 | 0.0 |
| Debt repaid | — | -15.1 | 0.0 | — | — |
| Effect of exchange rates | -443 | 26.4 | 9.6 | 405 | -111 |
| Net change in cash | 7,666 | 4,031 | 1,393 | -4,579 | -416 |
| Free cash flow | 9,880 | 4,582 | 1,666 | 625 | 492 |
| Levered free cash flow | 9,115 | 3,784 | 1,502 | 577 | 365 |