Micro-Star International
$155.00Change from previous close: +1.64%Absolute change: +$2.50
At a glance
- Revenue growth
- +16.34%
- 2025 vs 2024
- Net income growth
- −15.38%
- 2025 vs 2024
- Net margin
- 2.5%
- 2024: 3.4%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 49,913 | 56,257 | 57,608 | 57,731 | 61,317 | 53,540 | 51,487 | 52,087 | 46,672 | 47,627 | 49,155 | 48,918 |
| Cost of revenue | 41,944 | 47,816 | 51,206 | 51,232 | 54,502 | 48,044 | 46,183 | 45,483 | 40,424 | 41,587 | 43,863 | 43,131 |
| Gross profit | 7,969 | 8,441 | 6,402 | 6,499 | 6,815 | 5,496 | 5,304 | 6,604 | 6,248 | 6,040 | 5,292 | 5,787 |
| Selling, general and administrative | 3,273 | 3,163 | 3,504 | 3,418 | 3,490 | 3,210 | 3,319 | 3,046 | 2,921 | 2,583 | 2,811 | 2,457 |
| Research and development | 1,349 | 1,407 | 1,374 | 1,258 | 1,266 | 1,323 | 1,363 | 1,421 | 1,243 | 1,112 | 1,079 | 1,106 |
| Operating income | 3,281 | 3,876 | 1,515 | 1,797 | 2,064 | 1,012 | 555 | 2,128 | 2,206 | 2,229 | 1,371 | 2,221 |
| EBIT | 3,281 | 3,876 | 1,515 | 1,797 | 2,064 | 1,012 | 555 | 2,128 | 2,206 | 2,229 | 1,371 | 2,221 |
| EBITDA | 3,518 | 4,120 | 1,757 | 2,030 | 2,296 | 1,249 | 798 | 2,370 | 2,448 | 2,465 | 1,617 | 2,481 |
| Interest expense | 41.1 | 42.8 | 63.3 | 43.5 | 20.6 | 8.0 | 14.9 | 19.4 | 5.9 | 4.1 | 13.0 | 5.8 |
| Pre-tax income | 3,633 | 4,133 | 1,862 | 1,971 | 1,910 | 1,281 | 627 | 2,174 | 2,716 | 2,991 | 801 | 2,867 |
| Income tax | 634 | 717 | 230 | 275 | 568 | 204 | 166 | 442 | 609 | 499 | 61.3 | 518 |
| Net income | 2,999 | 3,417 | 1,632 | 1,696 | 1,343 | 1,077 | 461 | 1,732 | 2,107 | 2,492 | 740 | 2,350 |
| Net income to common shareholders | 2,999 | 3,417 | 1,632 | 1,696 | 1,343 | 1,077 | 461 | 1,732 | 2,107 | 2,492 | 740 | 2,350 |
| Basic EPS | 3.55 | 4.04 | 1.93 | 2.01 | 1.59 | 1.27 | 0.55 | 2.05 | 2.49 | 2.95 | 0.88 | 2.78 |
| Diluted EPS | 3.53 | 4.01 | 1.90 | 2.00 | 1.59 | 1.27 | 0.55 | 2.05 | 2.49 | 2.93 | 0.87 | 2.78 |
| Average shares (basic) | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 |
| Average shares (diluted) | 849 | 853 | 857 | 848 | 846 | 849 | 848 | 846 | 846 | 850 | 847 | 846 |
| Dividend per share | — | — | 4.20 | — | — | — | 5.00 | — | — | — | 5.40 | — |
