Micro-Star International
$155.00Change from previous close: +1.64%Absolute change: +$2.50
At a glance
- Revenue growth
- +16.34%
- 2025 vs 2024
- Net income growth
- −15.38%
- 2025 vs 2024
- Net margin
- 2.5%
- 2024: 3.4%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 230,196 | 197,872 | 182,966 | 180,411 | 201,810 |
| Cost of revenue | 204,984 | 173,677 | 160,120 | 154,683 | 163,566 |
| Gross profit | 25,213 | 24,195 | 22,846 | 25,728 | 38,244 |
| Selling, general and administrative | 13,622 | 11,869 | 9,735 | 10,589 | 13,077 |
| Research and development | 5,220 | 5,139 | 4,283 | 4,397 | 5,179 |
| Operating income | 6,388 | 7,117 | 8,810 | 10,696 | 19,975 |
| EBIT | 6,388 | 7,117 | 8,810 | 10,696 | 19,975 |
| EBITDA | 7,332 | 8,081 | 9,862 | 11,803 | 20,967 |
| Interest expense | 135 | 44.3 | 27.7 | 38.2 | 18.7 |
| Pre-tax income | 7,024 | 8,508 | 9,177 | 12,284 | 20,631 |
| Income tax | 1,276 | 1,715 | 1,644 | 2,321 | 3,710 |
| Net income | 5,748 | 6,793 | 7,533 | 9,963 | 16,921 |
| Net income to common shareholders | 5,748 | 6,793 | 7,533 | 9,963 | 16,921 |
| Basic EPS | 6.80 | 8.04 | 8.92 | 11.79 | 20.03 |
| Diluted EPS | 6.75 | 8.00 | 8.87 | 11.65 | 19.78 |
| Average shares (basic) | 845 | 845 | 845 | 845 | 845 |
| Average shares (diluted) | 851 | 849 | 850 | 855 | 856 |
| Dividend per share | 4.20 | 5.00 | 5.40 | 6.60 | 10.50 |