Micro-Star International
$155.00Change from previous close: +1.64%Absolute change: +$2.50
At a glance
- Revenue growth
- +16.34%
- 2025 vs 2024
- Net income growth
- −15.38%
- 2025 vs 2024
- Net margin
- 2.5%
- 2024: 3.4%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 3,971 | 5,001 | 5,008 | 15,639 | 12,613 |
| Depreciation and amortization | 1,392 | 1,344 | 1,375 | 1,403 | 1,240 |
| Capital expenditure | -3,553 | -2,307 | -690 | -821 | -1,561 |
| Investing cash flow | -2,411 | -3,182 | -651 | -842 | -969 |
| Financing cash flow | 6,270 | -4,859 | -5,898 | -11,135 | -6,411 |
| Dividends paid | -4,224 | -4,562 | -5,576 | -8,871 | -5,154 |
| Debt issued | 10,831 | 0.0 | — | — | 0.0 |
| Debt repaid | -454 | -376 | -317 | -2,296 | -1,257 |
| Effect of exchange rates | 213 | 310 | -161 | 159 | -164 |
| Net change in cash | 8,043 | -2,729 | -1,703 | 3,821 | 5,069 |
| Free cash flow | 418 | 2,694 | 4,318 | 14,818 | 11,052 |
| Levered free cash flow | -799 | -147 | 2,570 | 11,856 | 6,609 |