HD Hyundai Heavy Industries
₩426,000.00Change from previous close: −1.27%Absolute change: −₩5,500.00
At a glance
- Revenue growth
- +21.36%
- 2025 vs 2024
- Net income growth
- +127.75%
- 2025 vs 2024
- Net margin
- 8.1%
- 2024: 4.3%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,332,155 | 5,916,332 | 5,193,094 | 4,417,898 | 4,147,125 | 3,822,516 | 4,005,550 | 3,609,176 | 3,883,983 | 2,987,745 | 3,413,112 | 2,853,526 |
| Cost of revenue | 4,977,274 | 4,745,128 | 4,320,390 | 3,651,704 | 3,454,566 | 3,194,623 | 3,510,416 | 3,203,544 | 3,444,087 | 2,838,729 | 3,244,737 | 2,693,291 |
| Gross profit | 1,354,882 | 1,171,204 | 872,704 | 766,194 | 692,559 | 627,893 | 495,134 | 405,631 | 439,895 | 149,016 | 168,374 | 160,236 |
| Selling, general and administrative | 263,116 | 228,630 | 233,747 | 170,493 | 189,128 | 168,919 | 159,826 | 142,573 | 194,648 | 136,346 | -13,636 | 121,483 |
| Research and development | 35,052 | 21,770 | 45,864 | 27,578 | 27,288 | 15,432 | 43,924 | 22,973 | 20,521 | 12,815 | 35,294 | 19,894 |
| Operating income | 1,039,938 | 905,386 | 574,344 | 556,610 | 472,513 | 433,049 | 281,484 | 199,166 | 194,792 | 22,774 | 137,814 | 12,960 |
| EBIT | 1,039,938 | 905,386 | 574,344 | 556,610 | 472,513 | 433,049 | 281,484 | 199,166 | 194,792 | 22,774 | 137,814 | 12,960 |
| EBITDA | 1,142,447 | 1,006,090 | 666,426 | 640,003 | 551,699 | 511,797 | 362,418 | 277,362 | 269,774 | 94,477 | 210,974 | 84,164 |
| Interest expense | 21,983 | 21,874 | 17,595 | 25,961 | 28,626 | 24,366 | 34,275 | 29,412 | 41,039 | 44,943 | 15,355 | 45,508 |
| Pre-tax income | 1,156,375 | 1,056,459 | 573,653 | 570,814 | 280,185 | 376,265 | 479,647 | 87,092 | 201,998 | 29,400 | 41,000 | -13,376 |
| Income tax | 334,232 | 282,646 | 84,100 | 140,024 | 69,274 | 92,034 | 113,070 | 14,894 | 47,888 | 777 | 10,000 | -3,548 |
| Net income | 822,143 | 773,812 | 489,552 | 430,791 | 210,911 | 284,230 | 366,578 | 72,198 | 154,110 | 28,624 | 31,000 | -9,828 |
| Net income to common shareholders | 822,143 | 773,812 | 489,552 | 430,791 | 210,911 | 284,230 | 366,578 | 72,198 | 154,110 | 28,624 | 31,000 | -9,828 |
| Basic EPS | 7,834.95 | 7,374.36 | 5,193.26 | 4,852.71 | 2,375.85 | 3,201.76 | 4,129.38 | 813.28 | 1,735.99 | 322.44 | 349.20 | -110.71 |
| Diluted EPS | 7,834.95 | 7,374.36 | 5,193.26 | 4,852.71 | 2,375.85 | 3,201.76 | 4,129.38 | 813.28 | 1,735.99 | 322.44 | 349.20 | -110.71 |
| Average shares (basic) | 105 | 105 | 94.3 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 |
| Average shares (diluted) | 105 | 105 | 94.3 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 | 88.8 |
| Dividend per share | 6,090.00 | — | 3,990.00 | 1,671.00 | 1,671.00 | — | — | — | — | — | — | — |