HD Hyundai Heavy Industries
₩426,000.00Change from previous close: −1.27%Absolute change: −₩5,500.00
At a glance
- Revenue growth
- +21.36%
- 2025 vs 2024
- Net income growth
- +127.75%
- 2025 vs 2024
- Net margin
- 8.1%
- 2024: 4.3%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 17,580,633 | 14,486,454 | 11,963,926 | 9,045,480 | 8,311,276 |
| Cost of revenue | 14,621,283 | 12,996,777 | 11,312,809 | 8,886,832 | 8,523,524 |
| Gross profit | 2,959,350 | 1,489,677 | 651,117 | 158,648 | -212,248 |
| Selling, general and administrative | 762,286 | 633,393 | 377,890 | 369,872 | 430,693 |
| Research and development | 116,162 | 100,233 | 86,237 | 74,464 | 68,138 |
| Operating income | 2,036,516 | 698,216 | 178,095 | -280,892 | -802,351 |
| EBIT | 2,036,516 | 698,216 | 178,095 | -280,892 | -802,351 |
| EBITDA | 2,369,925 | 1,004,031 | 456,165 | -26,615 | -562,987 |
| Interest expense | 96,548 | 149,669 | 131,890 | 106,141 | 125,635 |
| Pre-tax income | 1,800,917 | 798,138 | 34,363 | -421,484 | -1,111,448 |
| Income tax | 385,432 | 176,628 | 9,674 | -69,419 | -297,220 |
| Net income | 1,415,485 | 621,509 | 24,686 | -352,065 | -814,228 |
| Net income to common shareholders | 1,415,485 | 621,509 | 24,686 | -352,065 | -814,228 |
| Basic EPS | 15,702.04 | 7,001.10 | 278.08 | -3,965.89 | -10,713.45 |
| Diluted EPS | 15,702.04 | 7,001.10 | 278.08 | -3,965.89 | -10,713.45 |
| Average shares (basic) | 90.1 | 88.8 | 88.8 | 88.8 | 76.0 |
| Average shares (diluted) | 90.1 | 88.8 | 88.8 | 88.8 | 76.0 |
| Dividend per share | 5,661.00 | — | — | — | — |