Games Workshop Group
17,260.00 GBpChange from previous close: +0.41%Absolute change: +70.00 GBp
At a glance
- Revenue growth
- +6.83%
- FY to May 2026 vs FY to May 2025
- Net income growth
- +5.05%
- FY to May 2026 vs FY to May 2025
- Net margin
- 31.2%
- FY to May 2025: 31.8%
Financial data
Amounts in millions of GBP; per-share values in GBP; shares in millions.
| Item | FY to May 2026 | FY to May 2025 | FY to May 2024 | FY to May 2023 |
|---|---|---|---|---|
| Total revenue | 660 | 618 | 526 | 471 |
| Cost of revenue | 181 | 173 | 151 | 149 |
| Gross profit | 478 | 445 | 375 | 322 |
| Selling, general and administrative | 203 | 184 | 173 | 151 |
| Operating income | 275 | 261 | 202 | 170 |
| EBIT | 278 | 264 | 204 | 172 |
| EBITDA | 324 | 308 | 243 | 211 |
| Interest expense | 1.8 | 1.4 | 1.3 | 0.9 |
| Pre-tax income | 276 | 263 | 203 | 171 |
| Income tax | 69.7 | 66.7 | 51.9 | 35.9 |
| Net income | 206 | 196 | 151 | 135 |
| Net income to common shareholders | 206 | 196 | 151 | 135 |
| Basic EPS | 6.24 | 5.95 | 4.59 | 4.10 |
| Diluted EPS | 6.23 | 5.94 | 4.58 | 4.09 |
| Average shares (basic) | 33.0 | 33.0 | 32.9 | 32.9 |
| Average shares (diluted) | 33.1 | 33.0 | 33.0 | 32.9 |