EssilorLuxottica
€142.80Change from previous close: −1.24%Absolute change: −€1.80
At a glance
- Revenue growth
- +7.48%
- 2025 vs 2024
- Net income growth
- −1.87%
- 2025 vs 2024
- Net margin
- 8.1%
- 2024: 8.9%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5,291 | 4,874 | 4,861 | 4,783 | 4,545 | 2,953 | 3,299 | 2,359 | 1,603 | 1,194 |
| Depreciation and amortization | 3,090 | 3,049 | 2,947 | 2,921 | 2,386 | 2,155 | 2,121 | 1,219 | 541 | 439 |
| Capital expenditure | -1,525 | -1,522 | -1,531 | -1,572 | -1,030 | -650 | -903 | -710 | -664 | -294 |
| Investing cash flow | -2,553 | -3,622 | -1,724 | -2,619 | -8,060 | -480 | -1,692 | 38.0 | -700 | -1,022 |
| Financing cash flow | -1,054 | -1,647 | -2,425 | -3,580 | -2,040 | 1,498 | 1,379 | -1,710 | -531 | -143 |
| Dividends paid | -547 | -1,163 | -487 | -454 | -138 | -503 | -887 | -484 | -440 | -79.0 |
| Share repurchases | -376 | -274 | -271 | -431 | -317 | -159 | — | — | — | -31.0 |
| Debt issued | 2,495 | 2,383 | 438 | 0.0 | 75.0 | 2,981 | 4,954 | — | 500 | — |
| Debt repaid | -2,470 | -2,240 | -1,964 | -1,917 | -1,522 | -705 | -2,020 | -1,252 | -606 | -34.0 |
| Effect of exchange rates | -391 | 88.0 | -114 | 83.0 | 166 | -123 | 22.0 | 5.0 | -80.0 | — |
| Net change in cash | 1,293 | -307 | 598 | -1,334 | -5,389 | 3,847 | 3,007 | 693 | 292 | 29.0 |
| Free cash flow | 3,766 | 3,352 | 3,330 | 3,211 | 3,515 | — | — | — | — | — |
| Levered free cash flow | 3,278 | 3,200 | 3,167 | 2,519 | 3,791 | 2,753 | 1,186 | 2,256 | 1,244 | 1,068 |