Danone
€59.12Change from previous close: +2.67%Absolute change: +€1.54
At a glance
- Revenue growth
- −0.34%
- 2025 vs 2024
- Net income growth
- −9.70%
- 2025 vs 2024
- Net margin
- 6.7%
- 2024: 7.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13,936 | 13,546 | 13,737 | 13,619 | 13,757 | 13,452 | 14,167 | 14,336 | 13,325 | 12,446 |
| Cost of revenue | 8,677 | 6,728 | 8,419 | 6,804 | 6,965 | 7,064 | 7,471 | 7,776 | 7,146 | 6,570 |
| Gross profit | 5,259 | 6,818 | 5,318 | 6,815 | 6,792 | 6,388 | 6,696 | 6,560 | 6,179 | 5,876 |
| Selling, general and administrative | 3,139 | 4,697 | 3,193 | 4,726 | 4,774 | 4,347 | 4,689 | 4,575 | 4,356 | 3,940 |
| Research and development | 243 | 254 | 225 | 242 | 205 | 220 | 178 | 184 | 155 | 172 |
| Operating income | 1,854 | 1,857 | 1,811 | 1,814 | 1,746 | 1,757 | 1,734 | 1,770 | 1,613 | 1,784 |
| EBIT | 1,854 | 1,857 | 1,811 | 1,814 | 1,746 | 1,757 | 1,734 | 1,770 | 1,613 | 1,784 |
| EBITDA | 2,275 | 2,239 | 2,234 | 2,210 | 2,203 | 2,483 | 2,267 | 2,000 | 2,254 | 2,034 |
| Interest expense | 279 | 252 | 246 | 297 | 303 | 439 | 221 | 145 | 163 | 160 |
| Pre-tax income | 1,669 | 1,182 | 1,447 | 1,367 | 1,662 | 163 | 1,558 | 651 | 1,150 | 1,256 |
| Income tax | 434 | 368 | 373 | 525 | 404 | 339 | 429 | 402 | 376 | 371 |
| Net income | 1,175 | 785 | 1,040 | 802 | 1,219 | -212 | 1,093 | 222 | 737 | 856 |
| Net income to common shareholders | 1,166 | 779 | 1,038 | 800 | 1,217 | -214 | 1,087 | 216 | 730 | 838 |
| Basic EPS | 1.82 | 1.21 | 1.61 | 1.24 | 1.89 | -0.33 | 1.70 | 0.34 | 1.14 | 1.30 |
| Diluted EPS | 1.81 | 1.21 | 1.61 | 1.24 | 1.89 | -0.34 | 1.70 | 0.34 | 1.14 | 1.30 |
| Average shares (basic) | 641 | 643 | 643 | 644 | 642 | 642 | 640 | 640 | 639 | 642 |
| Average shares (diluted) | 643 | 646 | 644 | 645 | 643 | 643 | 641 | 640 | 639 | 642 |