CITIC
$12.77Change from previous close: −2.67%Absolute change: −$0.35
At a glance
- Revenue growth
- +0.27%
- 2025 vs 2024
- Net income growth
- +0.91%
- 2025 vs 2024
- Net margin
- 6.2%
- 2024: 6.2%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 244,251 | 244,251 | 652,807 | -169,447 | 228,913 | 228,913 | 664,601 | -195,575 | 236,806 | 236,806 | 224,297 | 224,297 |
| Cost of revenue | 116,138 | 116,138 | 434,690 | -149,482 | 106,365 | 106,365 | 434,482 | -158,354 | 109,466 | 109,466 | 100,653 | 100,653 |
| Gross profit | 128,114 | 128,114 | 218,117 | -19,965 | 122,548 | 122,548 | 230,119 | -37,221 | 127,341 | 127,341 | 123,644 | 123,644 |
| Selling, general and administrative | — | — | -74,709 | 74,709 | — | — | -72,607 | 72,607 | — | — | — | — |
| Research and development | — | — | -982 | 982 | — | — | -1,193 | 1,193 | — | — | — | — |
| Operating income | 78,165 | 78,165 | 194,056 | -54,083 | 77,388 | 77,388 | 215,658 | -68,620 | 80,374 | 80,374 | 71,899 | 71,899 |
| EBIT | 78,165 | 78,165 | 194,056 | -54,083 | 77,388 | 77,388 | 215,658 | -68,620 | 80,374 | 80,374 | 71,899 | 71,899 |
| EBITDA | 84,815 | 84,815 | 200,736 | -47,532 | 83,939 | 83,939 | 222,548 | -61,999 | 86,996 | 86,996 | 77,850 | 77,850 |
| Interest expense | 37,609 | 37,609 | 167,483 | 17.7 | 44,364 | 44,364 | 192,361 | 480 | 49,993 | 49,993 | 51,362 | 51,362 |
| Pre-tax income | 44,416 | 44,416 | 42,768 | 25,830 | 38,035 | 38,035 | 40,478 | 20,432 | 35,874 | 35,874 | 27,012 | 27,012 |
| Income tax | 8,993 | 8,993 | 10,124 | 2,506 | 8,090 | 8,090 | 8,393 | 1,511 | 7,499 | 7,499 | 3,111 | 3,111 |
| Net income | 16,882 | 16,882 | 16,553 | 10,949 | 15,618 | 15,618 | 22,717 | 3,372 | 16,057 | 16,057 | 12,751 | 12,751 |
| Net income to common shareholders | 16,882 | 16,882 | 16,553 | 10,949 | 15,618 | 15,618 | 22,717 | 3,372 | 16,057 | 16,057 | 12,751 | 12,751 |
| Basic EPS | 0.58 | 0.58 | 0.57 | — | 0.54 | 0.54 | 0.78 | — | 0.55 | 0.55 | 0.44 | 0.44 |
| Diluted EPS | 0.58 | 0.58 | 0.56 | — | 0.53 | 0.53 | 0.75 | — | 0.55 | 0.55 | 0.44 | 0.44 |
| Average shares (basic) | 29,090 | 29,090 | 29,090 | — | 29,090 | 29,090 | 29,090 | — | 29,090 | 29,090 | 29,090 | 29,090 |
| Average shares (diluted) | 29,090 | 29,090 | 29,090 | — | 29,090 | 29,090 | 29,090 | — | 29,090 | 29,090 | 29,090 | 29,090 |
| Dividend per share | 0.11 | 0.11 | 0.39 | — | 0.10 | 0.10 | 0.55 | — | 0.10 | 0.10 | 0.17 | 0.17 |
