Asia Vital Components
$3,440.00Change from previous close: −1.99%Absolute change: −$70.00
At a glance
- Revenue growth
- +94.59%
- 2025 vs 2024
- Net income growth
- +134.77%
- 2025 vs 2024
- Net margin
- 13.7%
- 2024: 11.4%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 49,121 | 49,038 | 47,775 | 38,937 | 29,595 | 23,333 | 20,904 | 19,065 | 16,484 | 15,309 | 16,720 | 15,769 |
| Cost of revenue | 33,122 | 34,441 | 35,165 | 28,765 | 22,370 | 17,305 | 15,680 | 14,584 | 12,690 | 11,936 | 13,075 | 12,353 |
| Gross profit | 15,999 | 14,597 | 12,610 | 10,172 | 7,224 | 6,028 | 5,224 | 4,480 | 3,794 | 3,372 | 3,645 | 3,416 |
| Selling, general and administrative | 1,007 | 1,040 | 888 | 679 | 753 | 580 | 584 | 400 | 434 | 474 | 443 | 448 |
| Research and development | 1,668 | 1,542 | 1,683 | 1,314 | 1,292 | 1,102 | 1,256 | 938 | 930 | 977 | 786 | 841 |
| Operating income | 13,478 | 12,019 | 10,010 | 8,085 | 5,095 | 4,361 | 3,351 | 3,108 | 2,427 | 1,935 | 2,416 | 2,105 |
| EBIT | 13,478 | 12,019 | 10,010 | 8,085 | 5,095 | 4,361 | 3,351 | 3,108 | 2,427 | 1,935 | 2,416 | 2,105 |
| EBITDA | 14,453 | 12,876 | 10,780 | 8,776 | 5,703 | 4,983 | 3,909 | 3,621 | 2,905 | 2,396 | 2,860 | 2,537 |
| Interest expense | 216 | 197 | 172 | 151 | 144 | 138 | 123 | 109 | 105 | 102 | 107 | 106 |
| Pre-tax income | 13,935 | 11,979 | 10,053 | 8,217 | 5,896 | 4,620 | 3,659 | 3,428 | 2,935 | 2,330 | 2,491 | 2,220 |
| Income tax | 3,657 | 3,304 | 2,794 | 2,307 | 1,624 | 1,110 | 978 | 826 | 775 | 579 | 676 | 634 |
| Net income | 9,567 | 7,916 | 6,636 | 5,339 | 3,997 | 3,214 | 2,338 | 2,324 | 1,947 | 1,564 | 1,671 | 1,426 |
| Net income to common shareholders | 9,567 | 7,916 | 6,636 | 5,339 | 3,997 | 3,214 | 2,338 | 2,324 | 1,947 | 1,564 | 1,671 | 1,426 |
| Basic EPS | 24.37 | 20.17 | 16.87 | 13.67 | 10.30 | 8.28 | 6.02 | 6.02 | 5.08 | 4.08 | 4.33 | 3.72 |
| Diluted EPS | 23.92 | 19.81 | 16.71 | 13.46 | 10.02 | 8.06 | 5.84 | 5.93 | 4.89 | 3.95 | 4.16 | 3.60 |
| Average shares (basic) | 393 | 392 | 393 | 391 | 388 | 388 | 388 | 386 | 383 | 383 | 386 | 383 |
| Average shares (diluted) | 400 | 400 | 397 | 397 | 399 | 399 | 400 | 392 | 398 | 396 | 402 | 396 |
| Dividend per share | — | — | 21.00 | — | — | — | 9.93 | — | — | — | 6.96 | — |
