Adyen
€859.40Change from previous close: +0.44%Absolute change: +€3.80
At a glance
- Revenue growth
- +17.94%
- 2025 vs 2024
- Net income growth
- +14.85%
- 2025 vs 2024
- Net margin
- 44.7%
- 2024: 45.9%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,309 | 1,275 | 1,101 | 1,091 | 924 | 887 | 739 | 722 | 609 | 556 |
| Cost of revenue | 431 | 382 | 376 | 346 | 347 | 334 | 286 | 223 | 159 | 123 |
| Gross profit | 878 | 893 | 725 | 745 | 577 | 553 | 453 | 499 | 450 | 434 |
| Selling, general and administrative | — | 7.6 | — | 10.9 | — | 7.2 | — | 4.3 | — | 1.8 |
| Operating income | 571 | 632 | 489 | 514 | 386 | 396 | 286 | 334 | 331 | 339 |
| EBIT | 571 | 632 | 489 | 514 | 386 | 396 | 286 | 334 | 331 | 339 |
| EBITDA | 617 | 674 | 523 | 543 | 411 | 419 | 308 | 350 | 343 | 347 |
| Interest expense | 10.4 | 9.2 | 10.5 | 12.9 | 13.9 | 2.5 | 2.3 | 3.2 | 8.8 | 6.7 |
| Pre-tax income | 720 | 761 | 633 | 685 | 542 | 570 | 373 | 360 | 360 | 325 |
| Income tax | 176 | 179 | 153 | 170 | 132 | 153 | 90.8 | 78.3 | 77.5 | 60.0 |
| Net income | 544 | 582 | 481 | 516 | 410 | 416 | 282 | 282 | 282 | 265 |
| Net income to common shareholders | 544 | 582 | 481 | 516 | 410 | 416 | 282 | 282 | 282 | 265 |
| Basic EPS | 17.24 | 18.45 | 15.27 | 16.49 | 13.19 | 13.41 | 9.10 | 9.10 | 9.11 | 8.66 |
| Diluted EPS | 17.18 | 18.39 | 15.22 | 16.43 | 13.15 | 13.33 | 9.07 | 9.08 | 9.09 | 8.62 |
| Average shares (basic) | 31.6 | 31.5 | 31.5 | 31.3 | 31.0 | 31.0 | 31.0 | 31.0 | 31.0 | 30.6 |
| Average shares (diluted) | 31.7 | 31.6 | 31.6 | 31.4 | 31.2 | 31.2 | 31.1 | 31.0 | 31.0 | 30.7 |